Log In

Don't have an account? Sign up

Metalsource Mining Inc. (MSM) Financials

CSE: MSM · Gold, Copper · Exploration stage

Metalsource Mining Inc. is engaged in acquisition, exploration and development of mineral property assets in Canada.  The Company’s objective is to locate and develop economic precious and base metal properties of merit and to conduct its exploration program on the Old Timer Property.  The Old Timer Property is located 17 km southeast of Nelson, in the Nelson Mining Division of southern British Columbia.

Metalsource Mining Inc. financial statements

Key figures read from 7 of 7 financial statement filings, Oct 28, 2022 to Oct 28, 2026. Each column is the period as the company first filed it.

Balance sheet: annual key figures

Canadian dollars (C$), figures as printed in the statements. Losses and cash outflows are in brackets.

Jun 2026Jun 2025Jun 2024Jun 2023Jun 2022
Cash and equivalentsC$5,096,172C$64,842C$17,688C$138,484C$48,052
Total current assetsC$5,460,724*C$73,564*C$21,089*C$205,841*C$193,822*
Exploration and evaluation assetsC$8,641,299C$2,639,270C$2,728,378C$314,229C$166,112
Property, plant and equipmentC$20,964————
Total assetsC$14,122,987C$2,712,834C$2,749,467C$520,070C$359,934
Shareholders' equityC$13,235,753C$2,649,152C$2,520,345C$479,180C$183,407

* Calculated from the statement's own lines: the company did not print this total with a label.

Income statement: annual key figures

Canadian dollars (C$), figures as printed in the statements. Losses and cash outflows are in brackets.

FY Jun 2026FY Jun 2025FY Jun 2024FY Jun 2023FY Jun 2022
General and administrativeC$1,032,127C$356,453C$373,326C$341,078C$65,642
Share-based compensationC$8,391,929————
Net income (loss)(C$10,905,606)(C$702,491)(C$763,735)(C$638,025)(C$217,815)

Cash flow statement: annual key figures

Canadian dollars (C$), figures as printed in the statements. Losses and cash outflows are in brackets.

FY Jun 2026FY Jun 2025FY Jun 2024FY Jun 2023FY Jun 2022
Operating cash flow(C$2,788,283)(C$564,445)(C$263,274)(C$695,249)(C$77,237)
Investing cash flow(C$3,846,557)(C$138,423)(C$90,922)(C$14,617)—
Financing cash flowC$11,666,170C$750,000C$233,400C$800,298(C$123,203)
Exploration spending (capitalized)(C$3,824,096)(C$138,423)(C$90,922)(C$14,617)—
Property, plant and equipment spending(C$22,461)————
Proceeds from share issuesC$10,870,000C$750,000C$233,400——
Change in cashC$5,031,330C$47,154(C$120,796)C$90,432(C$220,262)
Cash at end of periodC$5,096,172C$64,842C$17,688C$138,484C$48,052

No financings are on record for Metalsource Mining Inc. yet.

Related lists

Browse MineTerminal Pro

Explore mining stocks: Gold stocks Copper stocks Silver stocks Lithium stocks Uranium stocks Nickel stocks Canada British Columbia Ontario United States Quebec Insider buying Top drill results All lists