Elemental Royalty Corporation (ELE) Financials
TSX: ELE · Gold · Royalty/Streaming stage
- Market cap$1.51B
- Share price$19.72
- 52-week range$17.75 – $34.29
- Shares outstanding76,468,245
- ExchangeTSX
- Websitewww.elementalroyalty.com
Elemental Royalty is a new mid-tier, gold-focused streaming and royalty company with a globally diversified portfolio of 18 producing assets and more than 200 royalties, anchored by cornerstone assets and operated by world-class mining partners. Formed through the merger of Elemental Altus and EMX, the Company combines Elemental Altus's track record of accretive royalty acquisitions with EMX's strengths in royalty generation and disciplined growth. This complementary strategy delivers both immediate cash flow and long-term value creation, supported by a best-in-class asset base, diversified production, and sector-leading management expertise.
- Company Overview
- Interactive Economic Study
- Mining Data
- News
- Financials
- Management Team
- Insider Sales
- SEDAR+ Filings
Elemental Royalty Corporation financial statements
Key figures read from 39 of 39 financial statement filings, Mar 1, 2017 to Aug 11, 2026. Each column is the period as the company first filed it.
Balance sheet: annual key figures
US dollars (US$), in thousands, figures as printed in the statements. Losses and cash outflows are in brackets.
| Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|---|
| Cash and equivalents | US$53,143 | US$4,454 | US$11,287 | US$17,478 | US$6,110 |
| Total current assets | US$94,412 | US$21,086 | US$18,784 | US$40,232 | US$8,488 |
| Total current liabilities | US$14,348 | US$3,349 | US$1,993 | US$7,393 | US$1,595 |
| Working capital | US$80,064 | US$17,737 | US$16,791 | US$32,839 | US$6,893 |
| Exploration and evaluation assets | — | — | US$0 | US$2,757 | — |
| Property, plant and equipment | US$1,141 | — | US$0 | US$193 | — |
| Total assets | US$907,316 | US$204,167 | US$188,922 | US$185,928 | US$76,495 |
| Debt | US$0 | US$2,687 | US$30,000 | US$30,000 | US$24,430 |
| Total liabilities | US$126,901 | US$7,783 | US$33,723 | US$39,501 | US$26,025 |
| Shareholders' equity | US$780,415 | US$196,384 | US$155,199 | US$146,427 | US$50,470 |
Income statement: annual key figures
US dollars (US$), in thousands, figures as printed in the statements. Losses and cash outflows are in brackets.
| FY Dec 2025 | FY Dec 2024 | FY Dec 2023 | FY Dec 2022 | FY Dec 2021 | |
|---|---|---|---|---|---|
| Revenue | US$43,643 | US$15,993 | US$11,335 | US$8,962 | US$6,611 |
| Cost of sales | — | — | — | (US$138) | — |
| General and administrative | (US$16,467) | (US$6,755) | (US$7,215) | (US$3,085) | (US$2,971) |
| Share-based compensation | (US$2,436) | (US$1,388) | (US$243) | (US$4,066) | (US$638) |
| Impairments and write-downs | (US$2,017) | (US$436) | (US$292) | (US$4,484) | — |
| Net income (loss) | US$1,772 | (US$312) | (US$3,041) | (US$18,211) | (US$4,726) |
Cash flow statement: annual key figures
US dollars (US$), in thousands, figures as printed in the statements. Losses and cash outflows are in brackets.
| FY Dec 2025 | FY Dec 2024 | FY Dec 2023 | FY Dec 2022 | FY Dec 2021 | |
|---|---|---|---|---|---|
| Operating cash flow | US$34,009 | US$6,087 | US$1,993 | (US$723) | US$1,119 |
| Investing cash flow | (US$56,325) | US$4,514 | (US$5,555) | (US$3,389) | (US$40,121) |
| Financing cash flow | US$74,556 | (US$16,109) | (US$2,630) | US$15,761 | US$34,203 |
| Exploration spending (capitalized) | — | — | — | (US$1,290) | — |
| Proceeds from share issues | US$100,000 | US$12,763 | US$0 | US$14,928 | US$12,667 |
| Change in cash | US$48,689 | (US$6,833) | (US$6,191) | US$11,368 | (US$4,811) |
| Cash at end of period | US$53,143 | US$4,454 | US$11,287 | US$17,478 | US$6,110 |
No financings are on record for Elemental Royalty Corporation yet.